Financials data is unavailable for this security.
Income statement Back to Overview
In millions of SEK(except for per share items)
Fiscal data as of Nov 30 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 236,035 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 115,139 | ||
Selling, general and admin. expenses, total | 74,476 | ||
Depreciation/amortization | 32,854 | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | -- | ||
Total operating expense | 221,498 | ||
Operating income | 14,537 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 13,010 | ||
Provision for income taxes | 4,287 | ||
Net income after taxes | 8,723 | ||
Minority interest | 29 | ||
Net income before extra. Items | 8,752 | ||
Total extraordinary items | -- | ||
Net income | 8,752 | ||
Inc.avail. to common excl. extra. Items | 8,752 | ||
Inc.avail. to common incl. extra. Items | 8,752 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1,629 | ||
Basic/primary eps excl. extra items | 5.37 | ||
Basic/primary eps incl. extra items | 5.37 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1,629 | ||
Diluted eps excl. extra items | 5.37 | ||
Diluted eps incl. extra items | 5.37 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 6.50 | ||
Gross dividend - common stock | 10,469 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 2,143 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 19,952 | ||
Total special items | 895 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 13,905 | ||
Effect of special items on income taxes | 295 | ||
Income tax excluding impact of special items | 4,582 | ||
Normalized income after tax | 9,323 | ||
Normalized income avail. to common | 9,352 | ||
Basic normalized EPS | 5.74 | ||
Diluted normalized EPS | 5.74 |