Equities

Hanjaya Mandala Sampoerna Tbk PT

Hanjaya Mandala Sampoerna Tbk PT

Actions
Consumer Staples Tobacco
  • Price (IDR)745.00
  • Today's Change5.00 / 0.68%
  • Shares traded23.33m
  • 1 Year change-13.37%
  • Beta0.8985
Data delayed at least 10 minutes, as of Sep 19 2024 10:14 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue115,983,384111,211,32198,874,784
OPERATING EXPENSES
Cost of revenue total96,652,98794,053,12381,955,013
Selling, general and admin. expenses, total10,053,7909,087,9878,006,196
Depreciation/amortization312,532317,028330,216
Unusual expense(income)------
Other operating expenses, total----(133795)
Total operating expense107,019,309103,458,13890,157,630
Operating income8,964,0757,753,1838,717,154
Other, net627,98874,382(3877)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes10,311,2138,273,0599,152,166
Provision for income taxes2,214,4021,949,3152,015,069
Net income after taxes8,096,8116,323,7447,137,097
Minority interest000
Net income before extra. Items8,096,8116,323,7447,137,097
Total extraordinary items------
Net income8,096,8116,323,7447,137,097
Inc.avail. to common excl. extra. Items8,096,8116,323,7447,137,097
Inc.avail. to common incl. extra. Items8,096,8116,323,7447,137,097
EPS RECONCILIATION
Basic/primary weighted average shares116,318116,318116,318
Basic/primary eps excl. extra items705461
Basic/primary eps incl. extra items705461
Dilution adjustment------
Diluted weighted average shares116,318116,318116,318
Diluted eps excl. extra items705461
Diluted eps incl. extra items705461
COMMON STOCK DIVIDENDS
DPS - common stock primary issue695563
Gross dividend - common stock--6,400,0007,400,000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental24,73222,04630,230
SUPPLEMENTAL INCOME
Depreciation, supplemental1,110,3621,107,0621,157,806
Total special items7,057(2707)(56107)
NORMALISED INCOME
Normalized income before taxes10,318,2708,270,3529,096,059
Effect of special items on income taxes1,516(638)(12353)
Income tax excluding impact of special items2,215,9181,948,6772,002,716
Normalized income after tax8,102,3526,321,6757,093,343
Normalized income avail. to common8,102,3526,321,6757,093,343
Basic normalized EPS705461
Diluted normalized EPS705461
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.