Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 1,284,510 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 1,181,249 | ||
| Selling, general and admin. expenses, total | 92,746 | ||
| Depreciation/amortization | 3,377 | ||
| Unusual expense(income) | (152) | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 1,277,384 | ||
| Operating income | 7,126 | ||
| Other, net | 4,424 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (2312) | ||
| Provision for income taxes | 1,059 | ||
| Net income after taxes | (3371) | ||
| Minority interest | 1,905 | ||
| Net income before extra. Items | (1466) | ||
| Total extraordinary items | -- | ||
| Net income | (1466) | ||
| Inc.avail. to common excl. extra. Items | (1466) | ||
| Inc.avail. to common incl. extra. Items | (1466) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 9,678 | ||
| Basic/primary eps excl. extra items | (0.15) | ||
| Basic/primary eps incl. extra items | (0.15) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 9,678 | ||
| Diluted eps excl. extra items | (0.15) | ||
| Diluted eps incl. extra items | (0.15) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.00 | ||
| Gross dividend - common stock | 9,678 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 16,210 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 28,171 | ||
| Total special items | (134) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (2446) | ||
| Effect of special items on income taxes | (47) | ||
| Income tax excluding impact of special items | 1,012 | ||
| Normalized income after tax | (3458) | ||
| Normalized income avail. to common | (1553) | ||
| Basic normalized EPS | (0.16) | ||
| Diluted normalized EPS | (0.16) | ||
