Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CHF(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 27,009 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 15,511 | ||
Selling, general and admin. expenses, total | 6,796 | ||
Depreciation/amortization | 428 | ||
Unusual expense(income) | (34) | ||
Other operating expenses, total | 1.00 | ||
Total operating expense | 22,398 | ||
Operating income | 4,611 | ||
Other, net | (61) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 4,174 | ||
Provision for income taxes | 999 | ||
Net income after taxes | 3,175 | ||
Minority interest | (115) | ||
Net income before extra. Items | 3,060 | ||
Total extraordinary items | -- | ||
Net income | 3,060 | ||
Inc.avail. to common excl. extra. Items | 3,043 | ||
Inc.avail. to common incl. extra. Items | 3,043 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 567 | ||
Basic/primary eps excl. extra items | 5.37 | ||
Basic/primary eps incl. extra items | 5.37 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 569 | ||
Diluted eps excl. extra items | 5.35 | ||
Diluted eps incl. extra items | 5.35 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 2.80 | ||
Gross dividend - common stock | 1,573 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 553 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 2,143 | ||
Total special items | 155 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 4,329 | ||
Effect of special items on income taxes | 37 | ||
Income tax excluding impact of special items | 1,036 | ||
Normalized income after tax | 3,293 | ||
Normalized income avail. to common | 3,161 | ||
Basic normalized EPS | 5.57 | ||
Diluted normalized EPS | 5.55 |