Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Sep 30 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 2,872 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,713 | ||
Selling, general and admin. expenses, total | 207 | ||
Depreciation/amortization | 379 | ||
Unusual expense(income) | (25) | ||
Other operating expenses, total | -- | ||
Total operating expense | 2,311 | ||
Operating income | 562 | ||
Other, net | 9.08 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 593 | ||
Provision for income taxes | 159 | ||
Net income after taxes | 434 | ||
Minority interest | -- | ||
Net income before extra. Items | 434 | ||
Total extraordinary items | -- | ||
Net income | 434 | ||
Inc.avail. to common excl. extra. Items | 428 | ||
Inc.avail. to common incl. extra. Items | 428 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 102 | ||
Basic/primary eps excl. extra items | 4.18 | ||
Basic/primary eps incl. extra items | 4.18 | ||
Dilution adjustment | 0.01 | ||
Diluted weighted average shares | 103 | ||
Diluted eps excl. extra items | 4.16 | ||
Diluted eps incl. extra items | 4.16 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.00 | ||
Gross dividend - common stock | 200 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 17 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 372 | ||
Total special items | (25) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 569 | ||
Effect of special items on income taxes | (6.65) | ||
Income tax excluding impact of special items | 153 | ||
Normalized income after tax | 416 | ||
Normalized income avail. to common | 410 | ||
Basic normalized EPS | 4.00 | ||
Diluted normalized EPS | 3.99 |