Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Sep 30 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 203,961 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 100,077 | ||
| Selling, general and admin. expenses, total | 54,226 | ||
| Depreciation/amortization | 3,989 | ||
| Unusual expense(income) | (866) | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 170,977 | ||
| Operating income | 32,984 | ||
| Other, net | 961 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 35,435 | ||
| Provision for income taxes | 10,034 | ||
| Net income after taxes | 25,401 | ||
| Minority interest | (256) | ||
| Net income before extra. Items | 25,145 | ||
| Total extraordinary items | -- | ||
| Net income | 25,145 | ||
| Inc.avail. to common excl. extra. Items | 25,145 | ||
| Inc.avail. to common incl. extra. Items | 25,145 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 310 | ||
| Basic/primary eps excl. extra items | 81 | ||
| Basic/primary eps incl. extra items | 81 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 310 | ||
| Diluted eps excl. extra items | 81 | ||
| Diluted eps incl. extra items | 81 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 38 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 174 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 16,718 | ||
| Total special items | 119 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 35,554 | ||
| Effect of special items on income taxes | (261) | ||
| Income tax excluding impact of special items | 9,773 | ||
| Normalized income after tax | 25,781 | ||
| Normalized income avail. to common | 25,525 | ||
| Basic normalized EPS | 82 | ||
| Diluted normalized EPS | 82 | ||
