Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 4,801 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 218 | ||
| Selling, general and admin. expenses, total | 2,864 | ||
| Depreciation/amortization | 274 | ||
| Unusual expense(income) | 0 | ||
| Other operating expenses, total | 713 | ||
| Total operating expense | 4,069 | ||
| Operating income | 732 | ||
| Other, net | 16 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 607 | ||
| Provision for income taxes | 132 | ||
| Net income after taxes | 475 | ||
| Minority interest | (111) | ||
| Net income before extra. Items | 364 | ||
| Total extraordinary items | (12) | ||
| Net income | 352 | ||
| Inc.avail. to common excl. extra. Items | 362 | ||
| Inc.avail. to common incl. extra. Items | 350 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 100 | ||
| Basic/primary eps excl. extra items | 3.63 | ||
| Basic/primary eps incl. extra items | 3.51 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 101 | ||
| Diluted eps excl. extra items | 3.57 | ||
| Diluted eps incl. extra items | 3.45 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.60 | ||
| Gross dividend - common stock | 61 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 144 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 241 | ||
| Total special items | 9.80 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 617 | ||
| Effect of special items on income taxes | 2.13 | ||
| Income tax excluding impact of special items | 134 | ||
| Normalized income after tax | 483 | ||
| Normalized income avail. to common | 369 | ||
| Basic normalized EPS | 3.71 | ||
| Diluted normalized EPS | 3.65 | ||
