Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 115,983,384 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 96,652,987 | ||
Selling, general and admin. expenses, total | 10,053,790 | ||
Depreciation/amortization | 312,532 | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | -- | ||
Total operating expense | 107,019,309 | ||
Operating income | 8,964,075 | ||
Other, net | 627,988 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 10,311,213 | ||
Provision for income taxes | 2,214,402 | ||
Net income after taxes | 8,096,811 | ||
Minority interest | 0 | ||
Net income before extra. Items | 8,096,811 | ||
Total extraordinary items | -- | ||
Net income | 8,096,811 | ||
Inc.avail. to common excl. extra. Items | 8,096,811 | ||
Inc.avail. to common incl. extra. Items | 8,096,811 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 116,318 | ||
Basic/primary eps excl. extra items | 70 | ||
Basic/primary eps incl. extra items | 70 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 116,318 | ||
Diluted eps excl. extra items | 70 | ||
Diluted eps incl. extra items | 70 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 69 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 24,732 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,110,362 | ||
Total special items | 7,057 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 10,318,270 | ||
Effect of special items on income taxes | 1,516 | ||
Income tax excluding impact of special items | 2,215,918 | ||
Normalized income after tax | 8,102,352 | ||
Normalized income avail. to common | 8,102,352 | ||
Basic normalized EPS | 70 | ||
Diluted normalized EPS | 70 |