Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue5,4405,1764,347
OPERATING EXPENSES
Cost of revenue total1,8471,7911,541
Selling, general and admin. expenses, total1,3081,2531,016
Depreciation/amortization427383346
Unusual expense(income)418246301
Other operating expenses, total(26)(16)(11)
Total operating expense4,2743,9473,385
Operating income1,1661,228963
Other, net354736
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,0611,248984
Provision for income taxes189229174
Net income after taxes8721,019810
Minority interest(13)(12)(8.4)
Net income before extra. Items8591,008802
Total extraordinary items------
Net income8591,008802
Inc.avail. to common excl. extra. Items8591,008802
Inc.avail. to common incl. extra. Items8591,008802
EPS RECONCILIATION
Basic/primary weighted average shares2,6882,6932,599
Basic/primary eps excl. extra items0.320.370.31
Basic/primary eps incl. extra items0.320.370.31
Dilution adjustment------
Diluted weighted average shares2,7062,7062,606
Diluted eps excl. extra items0.320.370.31
Diluted eps incl. extra items0.320.370.31
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.130.120.11
Gross dividend - common stock349323297
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1533519
SUPPLEMENTAL INCOME
Depreciation, supplemental169165148
Total special items418246301
NORMALISED INCOME
Normalized income before taxes1,4791,4941,284
Effect of special items on income taxes744553
Income tax excluding impact of special items263274227
Normalized income after tax1,2151,2201,058
Normalized income avail. to common1,2021,2091,049
Basic normalized EPS0.450.450.40
Diluted normalized EPS0.440.450.40
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.