Equities
  • Price (EUR)129.45
  • Today's Change2.45 / 1.93%
  • Shares traded10.00
  • 1 Year change+36.64%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024 18:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue762,610723,582661,466
OPERATING EXPENSES
Cost of revenue total104,638102,240103,042
Selling, general and admin. expenses, total310,930276,176240,036
Depreciation/amortization47,21549,61543,019
Unusual expense(income)4,8371,6871,441
Other operating expenses, total88,46285,49474,449
Total operating expense556,082515,212461,987
Operating income206,528208,370199,479
Other, net1942(51)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes236,564215,832210,706
Provision for income taxes53,99847,04445,143
Net income after taxes182,566168,788165,563
Minority interest(1190)(150)(815)
Net income before extra. Items181,376168,638164,748
Total extraordinary items----(241)
Net income181,376168,638164,507
Inc.avail. to common excl. extra. Items181,377168,638164,748
Inc.avail. to common incl. extra. Items181,377168,638164,507
EPS RECONCILIATION
Basic/primary weighted average shares352359368
Basic/primary eps excl. extra items515470447
Basic/primary eps incl. extra items515470446
Dilution adjustment------
Diluted weighted average shares352359369
Diluted eps excl. extra items515469447
Diluted eps incl. extra items515469446
COMMON STOCK DIVIDENDS
DPS - common stock primary issue110110110
Gross dividend - common stock38,58139,09940,334
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,099852729
SUPPLEMENTAL INCOME
Depreciation, supplemental40,58143,04537,478
Total special items4.001,219(3055)
NORMALISED INCOME
Normalized income before taxes236,568217,051207,651
Effect of special items on income taxes0.91266(655)
Income tax excluding impact of special items53,99947,31044,488
Normalized income after tax182,569169,741163,163
Normalized income avail. to common181,380169,591162,348
Basic normalized EPS515472441
Diluted normalized EPS515472440
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.