Equities
  • Price (EUR)11.83
  • Today's Change-0.14 / -1.17%
  • Shares traded0.00
  • 1 Year change-7.62%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,164,5162,316,0861,244,369
OPERATING EXPENSES
Cost of revenue total848,080818,130568,921
Selling, general and admin. expenses, total79,91177,42064,510
Depreciation/amortization12,27712,48720,281
Unusual expense(income)100,890129,80920,136
Other operating expenses, total(12698)(20984)--
Total operating expense1,050,327812,419673,848
Operating income1,114,1891,503,667570,521
Other, net114,678(86637)15,987
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,253,3841,445,382643,457
Provision for income taxes920,807959,427429,532
Net income after taxes332,577485,955213,925
Minority interest(10867)12,4979,123
Net income before extra. Items321,710498,452223,048
Total extraordinary items------
Net income321,710498,452223,048
Inc.avail. to common excl. extra. Items321,707498,452223,048
Inc.avail. to common incl. extra. Items321,707498,452223,048
EPS RECONCILIATION
Basic/primary weighted average shares1,2941,3671,450
Basic/primary eps excl. extra items249365154
Basic/primary eps incl. extra items249365154
Dilution adjustment----0
Diluted weighted average shares1,2951,3671,450
Diluted eps excl. extra items248365154
Diluted eps incl. extra items248365154
COMMON STOCK DIVIDENDS
DPS - common stock primary issue746248
Gross dividend - common stock94,94383,42068,033
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental74,17842,38413,747
SUPPLEMENTAL INCOME
Depreciation, supplemental314,802304,966203,184
Total special items100,890129,80926,992
NORMALISED INCOME
Normalized income before taxes1,354,2741,575,191670,449
Effect of special items on income taxes35,31245,4337,048
Income tax excluding impact of special items956,1191,004,860436,580
Normalized income after tax398,156570,331233,869
Normalized income avail. to common387,286582,828242,992
Basic normalized EPS299426168
Diluted normalized EPS299426168
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.