Equities
  • Price (EUR)10.10
  • Today's Change0.00 / 0.00%
  • Shares traded84.00
  • 1 Year change+24.05%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 07:09 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,1902,2621,583
OPERATING EXPENSES
Cost of revenue total1,124778530
Selling, general and admin. expenses, total902750571
Depreciation/amortization394347330
Unusual expense(income)3127(95)
Other operating expenses, total221163104
Total operating expense2,6802,0681,437
Operating income510194146
Other, net1.70(0.9)(3.7)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes49216978
Provision for income taxes292734
Net income after taxes46314244
Minority interest(44)(3.8)(10)
Net income before extra. Items41913834
Total extraordinary items01,49344
Net income4191,63278
Inc.avail. to common excl. extra. Items41913834
Inc.avail. to common incl. extra. Items4191,63278
EPS RECONCILIATION
Basic/primary weighted average shares1,3941,4561,501
Basic/primary eps excl. extra items0.300.090.02
Basic/primary eps incl. extra items0.301.120.05
Dilution adjustment------
Diluted weighted average shares1,4031,4641,510
Diluted eps excl. extra items0.300.090.02
Diluted eps incl. extra items0.301.110.05
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.180.100
Gross dividend - common stock1771400
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental697270
SUPPLEMENTAL INCOME
Depreciation, supplemental403737
Total special items3127(95)
NORMALISED INCOME
Normalized income before taxes523195(16)
Effect of special items on income taxes(127)282282
Income tax excluding impact of special items(98)309316
Normalized income after tax620(114)(333)
Normalized income avail. to common577(117)(343)
Basic normalized EPS0.41(0.08)(0.23)
Diluted normalized EPS0.41(0.08)(0.23)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.