Equities

Champion Pacific Indonesia Tbk PT

Champion Pacific Indonesia Tbk PT

Actions
IndustrialsGeneral Industrials
  • Price (IDR)500.00
  • Today's Change4.00 / 0.81%
  • Shares traded15.90k
  • 1 Year change+13.12%
  • Beta0.7815
Data delayed at least 10 minutes, as of Sep 20 2024 03:43 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue857,7751,083,673970,112
OPERATING EXPENSES
Cost of revenue total742,416906,529791,413
Selling, general and admin. expenses, total46,56850,59250,674
Depreciation/amortization3,8874,0584,335
Unusual expense(income)(980)4,340(851)
Other operating expenses, total(1924)(14857)(8395)
Total operating expense797,148955,034839,066
Operating income60,627128,639131,046
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes71,541133,379135,949
Provision for income taxes14,89831,06531,915
Net income after taxes56,643102,314104,034
Minority interest(18240)(30842)(30769)
Net income before extra. Items38,40371,47273,265
Total extraordinary items------
Net income38,40371,47273,265
Inc.avail. to common excl. extra. Items38,40371,47273,265
Inc.avail. to common incl. extra. Items38,40371,47273,265
EPS RECONCILIATION
Basic/primary weighted average shares965972972
Basic/primary eps excl. extra items407475
Basic/primary eps incl. extra items407475
Dilution adjustment------
Diluted weighted average shares965972972
Diluted eps excl. extra items407475
Diluted eps incl. extra items407475
COMMON STOCK DIVIDENDS
DPS - common stock primary issue----5.00
Gross dividend - common stock----4,861
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental------
SUPPLEMENTAL INCOME
Depreciation, supplemental22,95823,69722,918
Total special items(980)4,340(851)
NORMALISED INCOME
Normalized income before taxes70,561137,719135,098
Effect of special items on income taxes(204)1,011(200)
Income tax excluding impact of special items14,69332,07631,715
Normalized income after tax55,868105,643103,383
Normalized income avail. to common37,62774,80172,614
Basic normalized EPS397775
Diluted normalized EPS397775
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.