Equities
  • Price (EUR)3.96
  • Today's Change-0.019 / -0.48%
  • Shares traded13.00
  • 1 Year change+37.59%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024 07:05 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of CNY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue343,074344,533335,640
OPERATING EXPENSES
Cost of revenue total233,225227,113240,079
Selling, general and admin. expenses, total10,52211,67112,261
Depreciation/amortization------
Unusual expense(income)2,8952,701681
Other operating expenses, total3,7311,036210
Total operating expense253,380246,243255,730
Operating income89,69498,29079,910
Other, net(1102)(1125)(493)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes92,77699,65478,945
Provision for income taxes17,58414,25618,161
Net income after taxes75,19285,39860,784
Minority interest(10567)(12473)(9362)
Net income before extra. Items64,62572,92551,422
Total extraordinary items------
Net income64,62572,92551,422
Inc.avail. to common excl. extra. Items64,62572,92551,422
Inc.avail. to common incl. extra. Items64,62572,92551,422
EPS RECONCILIATION
Basic/primary weighted average shares19,86919,86919,869
Basic/primary eps excl. extra items3.253.672.59
Basic/primary eps incl. extra items3.253.672.59
Dilution adjustment------
Diluted weighted average shares19,86919,86919,869
Diluted eps excl. extra items3.253.672.59
Diluted eps incl. extra items3.253.672.59
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.262.572.55
Gross dividend - common stock44,90350,66550,466
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,9302,2412,205
SUPPLEMENTAL INCOME
Depreciation, supplemental21,68421,47419,970
Total special items2,8952,701681
NORMALISED INCOME
Normalized income before taxes95,671102,35579,626
Effect of special items on income taxes549386157
Income tax excluding impact of special items18,13314,64218,318
Normalized income after tax77,53887,71361,308
Normalized income avail. to common66,97175,24051,946
Basic normalized EPS3.373.792.61
Diluted normalized EPS3.373.792.61
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.