Financials data is unavailable for this security.
Income statement Back to Overview
In millions of THB(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 319,047 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 315,499 | ||
| Selling, general and admin. expenses, total | 6,409 | ||
| Depreciation/amortization | 368 | ||
| Unusual expense(income) | (6) | ||
| Other operating expenses, total | (545) | ||
| Total operating expense | 320,908 | ||
| Operating income | (1861) | ||
| Other, net | 404 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (3684) | ||
| Provision for income taxes | (772) | ||
| Net income after taxes | (2912) | ||
| Minority interest | (11) | ||
| Net income before extra. Items | (2923) | ||
| Total extraordinary items | -- | ||
| Net income | (2923) | ||
| Inc.avail. to common excl. extra. Items | (2923) | ||
| Inc.avail. to common incl. extra. Items | (2923) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 20,410 | ||
| Basic/primary eps excl. extra items | (0.14) | ||
| Basic/primary eps incl. extra items | (0.14) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 20,410 | ||
| Diluted eps excl. extra items | (0.14) | ||
| Diluted eps incl. extra items | (0.14) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.03 | ||
| Gross dividend - common stock | 613 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,481 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 8,536 | ||
| Total special items | (6) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (3690) | ||
| Effect of special items on income taxes | (2.1) | ||
| Income tax excluding impact of special items | (774) | ||
| Normalized income after tax | (2916) | ||
| Normalized income avail. to common | (2927) | ||
| Basic normalized EPS | (0.14) | ||
| Diluted normalized EPS | (0.14) | ||
