Equities
  • Price (EUR)12.10
  • Today's Change-0.10 / -0.82%
  • Shares traded0.00
  • 1 Year change+9.01%
  • Beta--
Data delayed at least 15 minutes, as of Oct 04 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue3,386,6763,195,5372,514,291
OPERATING EXPENSES
Cost of revenue total2,706,4432,600,3472,056,104
Selling, general and admin. expenses, total365,159320,806249,555
Depreciation/amortization21,98820,83621,434
Unusual expense(income)8,7262,1165,622
Other operating expenses, total1.002.001.00
Total operating expense3,102,3172,944,1072,332,716
Operating income284,359251,430181,575
Other, net(1930)4,137(566)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes305,591269,841204,281
Provision for income taxes84,23573,24147,562
Net income after taxes221,356196,600156,719
Minority interest(44913)(44856)(30526)
Net income before extra. Items176,443151,744126,193
Total extraordinary items------
Net income176,443151,744126,193
Inc.avail. to common excl. extra. Items176,442151,743126,193
Inc.avail. to common incl. extra. Items176,442151,743126,193
EPS RECONCILIATION
Basic/primary weighted average shares767775775
Basic/primary eps excl. extra items230196163
Basic/primary eps incl. extra items230196163
Dilution adjustment------
Diluted weighted average shares767775775
Diluted eps excl. extra items230196163
Diluted eps incl. extra items230196163
COMMON STOCK DIVIDENDS
DPS - common stock primary issue927966
Gross dividend - common stock70,21861,41551,310
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental4,1852,2272,130
SUPPLEMENTAL INCOME
Depreciation, supplemental115,033107,25598,335
Total special items14,7107,48311,400
NORMALISED INCOME
Normalized income before taxes320,301277,324215,681
Effect of special items on income taxes2,7678861,645
Income tax excluding impact of special items87,00274,12749,207
Normalized income after tax233,299203,197166,474
Normalized income avail. to common188,385158,340135,948
Basic normalized EPS245204175
Diluted normalized EPS245204175
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.