Equities

Indonesian Tobacco Tbk PT

ITIC:JKT

Indonesian Tobacco Tbk PT

Actions
Consumer Staples Tobacco
  • Price (IDR)264.00
  • Today's Change0.00 / 0.00%
  • Shares traded22.00k
  • 1 Year change-13.16%
  • Beta-1.0546
Data delayed at least 10 minutes, as of Nov 15 2024 09:00 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue303,928279,180238,399
OPERATING EXPENSES
Cost of revenue total228,510207,393174,603
Selling, general and admin. expenses, total22,30120,99317,533
Depreciation/amortization4,4704,1654,147
Unusual expense(income)------
Other operating expenses, total------
Total operating expense255,282232,551196,284
Operating income48,64646,62842,115
Other, net166531920
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes36,21832,28024,929
Provision for income taxes9,2548,3286,560
Net income after taxes26,96423,95218,369
Minority interest------
Net income before extra. Items26,96423,95218,369
Total extraordinary items------
Net income26,96423,95218,369
Inc.avail. to common excl. extra. Items26,96423,95218,369
Inc.avail. to common incl. extra. Items26,96423,95218,369
EPS RECONCILIATION
Basic/primary weighted average shares941941941
Basic/primary eps excl. extra items292520
Basic/primary eps incl. extra items292520
Dilution adjustment------
Diluted weighted average shares941941941
Diluted eps excl. extra items292520
Diluted eps incl. extra items292520
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.005.00--
Gross dividend - common stock4,7044,704--
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental12,59714,98818,204
SUPPLEMENTAL INCOME
Depreciation, supplemental9,6689,6219,505
Total special items0(70)(101)
NORMALISED INCOME
Normalized income before taxes36,21832,21024,828
Effect of special items on income taxes0(18)(27)
Income tax excluding impact of special items9,2548,3096,534
Normalized income after tax26,96423,90018,294
Normalized income avail. to common26,96423,90018,294
Basic normalized EPS292519
Diluted normalized EPS292519
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.