Equities
  • Price (EUR)26.43
  • Today's Change-0.35 / -1.31%
  • Shares traded200.00
  • 1 Year change-13.51%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024 07:10 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue15,43123,90216,617
OPERATING EXPENSES
Cost of revenue total12,09517,35312,135
Selling, general and admin. expenses, total1,6991,7921,708
Depreciation/amortization1,018964983
Unusual expense(income)21031665
Other operating expenses, total10029(32)
Total operating expense15,11920,07515,549
Operating income3123,8271,068
Other, net12(32)(27)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1913,639739
Provision for income taxes136857355
Net income after taxes552,782384
Minority interest(6)(5)65
Net income before extra. Items492,777449
Total extraordinary items------
Net income492,777449
Inc.avail. to common excl. extra. Items482,777449
Inc.avail. to common incl. extra. Items482,777449
EPS RECONCILIATION
Basic/primary weighted average shares255255257
Basic/primary eps excl. extra items0.19111.75
Basic/primary eps incl. extra items0.19111.75
Dilution adjustment------
Diluted weighted average shares255255257
Diluted eps excl. extra items0.19111.75
Diluted eps incl. extra items0.19111.75
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.496.643.41
Gross dividend - common stock1,3011,426867
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental265228138
SUPPLEMENTAL INCOME
Depreciation, supplemental990930941
Total special items225571,416
NORMALISED INCOME
Normalized income before taxes4163,6962,155
Effect of special items on income taxes7913680
Income tax excluding impact of special items2158701,035
Normalized income after tax2012,8261,120
Normalized income avail. to common1942,8211,185
Basic normalized EPS0.76114.61
Diluted normalized EPS0.76114.61
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.