Financials data is unavailable for this security.
Income statement Back to Overview
In millions of SEK(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 71,469 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 31,601 | ||
Selling, general and admin. expenses, total | 16,059 | ||
Depreciation/amortization | 3,482 | ||
Unusual expense(income) | 101 | ||
Other operating expenses, total | 1,543 | ||
Total operating expense | (61275) | ||
Operating income | 132,744 | ||
Other, net | (689) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 127,686 | ||
Provision for income taxes | 868 | ||
Net income after taxes | 126,818 | ||
Minority interest | 227 | ||
Net income before extra. Items | 127,045 | ||
Total extraordinary items | -- | ||
Net income | 127,045 | ||
Inc.avail. to common excl. extra. Items | 127,045 | ||
Inc.avail. to common incl. extra. Items | 127,045 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 3,063 | ||
Basic/primary eps excl. extra items | 41 | ||
Basic/primary eps incl. extra items | 41 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 3,065 | ||
Diluted eps excl. extra items | 41 | ||
Diluted eps incl. extra items | 41 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 4.80 | ||
Gross dividend - common stock | 14,730 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 3,472 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,449 | ||
Total special items | 980 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 128,666 | ||
Effect of special items on income taxes | 6.66 | ||
Income tax excluding impact of special items | 875 | ||
Normalized income after tax | 127,791 | ||
Normalized income avail. to common | 128,018 | ||
Basic normalized EPS | 42 | ||
Diluted normalized EPS | 42 |