Equities
  • Price (EUR)20.52
  • Today's Change-0.02 / -0.10%
  • Shares traded30.00
  • 1 Year change-15.42%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024 16:26 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,710,4071,400,285935,139
OPERATING EXPENSES
Cost of revenue total912,306847,847773,583
Selling, general and admin. expenses, total176,518163,298145,006
Depreciation/amortization14,20114,63614,841
Unusual expense(income)1,3392,7571,817
Other operating expenses, total1.001.001.00
Total operating expense1,104,3651,028,539935,248
Operating income606,042371,746(109)
Other, net2,2241,8963,607
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes545,328306,132(66745)
Provision for income taxes156,56784,034(17117)
Net income after taxes388,761222,098(49628)
Minority interest(4350)(2680)(2300)
Net income before extra. Items384,411219,418(51928)
Total extraordinary items------
Net income384,411219,418(51928)
Inc.avail. to common excl. extra. Items384,411219,417(51928)
Inc.avail. to common incl. extra. Items384,411219,417(51928)
EPS RECONCILIATION
Basic/primary weighted average shares984984984
Basic/primary eps excl. extra items391223(53)
Basic/primary eps incl. extra items391223(53)
Dilution adjustment------
Diluted weighted average shares984984984
Diluted eps excl. extra items391223(53)
Diluted eps incl. extra items391223(53)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue292726
Gross dividend - common stock28,56526,59525,610
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental79,09279,11179,023
SUPPLEMENTAL INCOME
Depreciation, supplemental216,406219,614207,039
Total special items1,6181,352(553)
NORMALISED INCOME
Normalized income before taxes546,946307,484(67298)
Effect of special items on income taxes465371(194)
Income tax excluding impact of special items157,03284,405(17311)
Normalized income after tax389,914223,079(49987)
Normalized income avail. to common385,564220,398(52287)
Basic normalized EPS392224(53)
Diluted normalized EPS392224(53)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.