Equities
  • Price (EUR)25.32
  • Today's Change0.08 / 0.32%
  • Shares traded584.00
  • 1 Year change+12.48%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 07:06 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,841,0772,657,8322,324,838
OPERATING EXPENSES
Cost of revenue total1,225,9741,090,989956,861
Selling, general and admin. expenses, total779,389720,193653,266
Depreciation/amortization104,887114,258108,963
Unusual expense(income)2,32827,37453,110
Other operating expenses, total(10677)(11356)(7402)
Total operating expense2,168,6672,004,2571,825,817
Operating income672,410653,575499,021
Other, net(13248)(24561)(1387)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes621,601593,450472,390
Provision for income taxes136,292149,277132,208
Net income after taxes485,309444,173340,182
Minority interest(3021)(1458)(1691)
Net income before extra. Items482,288442,715338,491
Total extraordinary items------
Net income482,288442,715338,491
Inc.avail. to common excl. extra. Items482,288442,716338,490
Inc.avail. to common incl. extra. Items482,288442,716338,490
EPS RECONCILIATION
Basic/primary weighted average shares1,7751,7741,774
Basic/primary eps excl. extra items272249191
Basic/primary eps incl. extra items272249191
Dilution adjustment------
Diluted weighted average shares1,7751,7741,775
Diluted eps excl. extra items272249191
Diluted eps incl. extra items272249191
COMMON STOCK DIVIDENDS
DPS - common stock primary issue194188140
Gross dividend - common stock344,387333,672248,433
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental28,49327,02023,050
SUPPLEMENTAL INCOME
Depreciation, supplemental107,740113,005103,417
Total special items2,32827,37453,110
NORMALISED INCOME
Normalized income before taxes623,929620,824525,500
Effect of special items on income taxes5106,88614,864
Income tax excluding impact of special items136,802156,163147,072
Normalized income after tax487,127464,661378,428
Normalized income avail. to common484,106463,204376,736
Basic normalized EPS273261212
Diluted normalized EPS273261212
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.