Financials data is unavailable for this security.
Income statement Back to Overview
In millions of NOK(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 28,219 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 12,880 | ||
| Selling, general and admin. expenses, total | 2,662 | ||
| Depreciation/amortization | 1,419 | ||
| Unusual expense(income) | 33 | ||
| Other operating expenses, total | 2,715 | ||
| Total operating expense | 19,709 | ||
| Operating income | 8,509 | ||
| Other, net | 90 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 7,279 | ||
| Provision for income taxes | 4,534 | ||
| Net income after taxes | 2,746 | ||
| Minority interest | (199) | ||
| Net income before extra. Items | 2,546 | ||
| Total extraordinary items | 657 | ||
| Net income | 3,203 | ||
| Inc.avail. to common excl. extra. Items | 2,546 | ||
| Inc.avail. to common incl. extra. Items | 3,203 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 131 | ||
| Basic/primary eps excl. extra items | 19 | ||
| Basic/primary eps incl. extra items | 24 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 132 | ||
| Diluted eps excl. extra items | 19 | ||
| Diluted eps incl. extra items | 24 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 35 | ||
| Gross dividend - common stock | 4,612 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,223 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,366 | ||
| Total special items | 33 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 7,312 | ||
| Effect of special items on income taxes | 12 | ||
| Income tax excluding impact of special items | 4,545 | ||
| Normalized income after tax | 2,767 | ||
| Normalized income avail. to common | 2,568 | ||
| Basic normalized EPS | 20 | ||
| Diluted normalized EPS | 20 | ||
