Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 51,175,898 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 43,708,924 | ||
| Selling, general and admin. expenses, total | 4,871,558 | ||
| Depreciation/amortization | 320,728 | ||
| Unusual expense(income) | (3873) | ||
| Other operating expenses, total | (65250) | ||
| Total operating expense | 48,969,493 | ||
| Operating income | 2,206,405 | ||
| Other, net | (87791) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,261,237 | ||
| Provision for income taxes | 315,315 | ||
| Net income after taxes | 945,922 | ||
| Minority interest | (16206) | ||
| Net income before extra. Items | 929,716 | ||
| Total extraordinary items | -- | ||
| Net income | 929,716 | ||
| Inc.avail. to common excl. extra. Items | 929,716 | ||
| Inc.avail. to common incl. extra. Items | 929,716 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 11,628 | ||
| Basic/primary eps excl. extra items | 80 | ||
| Basic/primary eps incl. extra items | 80 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 11,628 | ||
| Diluted eps excl. extra items | 80 | ||
| Diluted eps incl. extra items | 80 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0 | ||
| Gross dividend - common stock | 0 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 899,005 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,083,654 | ||
| Total special items | (3873) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,257,364 | ||
| Effect of special items on income taxes | (968) | ||
| Income tax excluding impact of special items | 314,347 | ||
| Normalized income after tax | 943,017 | ||
| Normalized income avail. to common | 926,811 | ||
| Basic normalized EPS | 80 | ||
| Diluted normalized EPS | 80 | ||
