Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Feb 29 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 9,553,557 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 6,007,745 | ||
| Selling, general and admin. expenses, total | 2,967,798 | ||
| Depreciation/amortization | 327,191 | ||
| Unusual expense(income) | 67,840 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 9,370,575 | ||
| Operating income | 182,982 | ||
| Other, net | 10,343 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 181,470 | ||
| Provision for income taxes | 76,607 | ||
| Net income after taxes | 104,863 | ||
| Minority interest | (60171) | ||
| Net income before extra. Items | 44,692 | ||
| Total extraordinary items | -- | ||
| Net income | 44,692 | ||
| Inc.avail. to common excl. extra. Items | 44,692 | ||
| Inc.avail. to common incl. extra. Items | 44,692 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 855 | ||
| Basic/primary eps excl. extra items | 52 | ||
| Basic/primary eps incl. extra items | 52 | ||
| Dilution adjustment | (26) | ||
| Diluted weighted average shares | 856 | ||
| Diluted eps excl. extra items | 52 | ||
| Diluted eps incl. extra items | 52 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 36 | ||
| Gross dividend - common stock | 30,854 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 39,066 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 328,435 | ||
| Total special items | 76,693 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 258,163 | ||
| Effect of special items on income taxes | 25,411 | ||
| Income tax excluding impact of special items | 102,018 | ||
| Normalized income after tax | 156,145 | ||
| Normalized income avail. to common | 95,974 | ||
| Basic normalized EPS | 112 | ||
| Diluted normalized EPS | 112 | ||
