Equities
  • Price (EUR)42.86
  • Today's Change-0.150 / -0.35%
  • Shares traded--
  • 1 Year change+22.28%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024 16:26 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,532,5791,551,0591,418,768
OPERATING EXPENSES
Cost of revenue total972,1521,002,717845,574
Selling, general and admin. expenses, total376,376353,805341,864
Depreciation/amortization27,81926,50426,188
Unusual expense(income)26,5993,6589,233
Other operating expenses, total7,023(6297)(6594)
Total operating expense1,472,5441,440,9881,275,258
Operating income60,035110,071143,510
Other, net1528110.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes63,842115,848150,002
Provision for income taxes17,45627,82738,390
Net income after taxes46,38688,021111,612
Minority interest(2287)(1704)(1779)
Net income before extra. Items44,09986,317109,833
Total extraordinary items(229)(279)(197)
Net income43,87086,038109,636
Inc.avail. to common excl. extra. Items44,09986,317109,833
Inc.avail. to common incl. extra. Items43,87086,038109,636
EPS RECONCILIATION
Basic/primary weighted average shares465469475
Basic/primary eps excl. extra items95184231
Basic/primary eps incl. extra items94183231
Dilution adjustment------
Diluted weighted average shares465469476
Diluted eps excl. extra items95184231
Diluted eps incl. extra items94183231
COMMON STOCK DIVIDENDS
DPS - common stock primary issue150148144
Gross dividend - common stock69,87269,28768,382
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental3,3852,3542,487
SUPPLEMENTAL INCOME
Depreciation, supplemental78,64480,11179,465
Total special items26,5993,6589,233
NORMALISED INCOME
Normalized income before taxes90,441119,506159,235
Effect of special items on income taxes7,2738792,363
Income tax excluding impact of special items24,72928,70640,753
Normalized income after tax65,71290,800118,482
Normalized income avail. to common63,42589,096116,703
Basic normalized EPS136190245
Diluted normalized EPS136190245
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.