Equities
  • Price (EUR)14.60
  • Today's Change0.10 / 0.69%
  • Shares traded--
  • 1 Year change+5.04%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 16:25 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue562,277509,070419,190
OPERATING EXPENSES
Cost of revenue total388,917372,018294,182
Selling, general and admin. expenses, total104,07590,07781,265
Depreciation/amortization8,5917,2776,869
Unusual expense(income)5491,109(261)
Other operating expenses, total1.00--2.00
Total operating expense511,231478,102388,833
Operating income51,04630,96830,357
Other, net(3125)1,162759
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes108,37643,46943,836
Provision for income taxes32,02913,95511,591
Net income after taxes76,34729,51432,245
Minority interest(9237)(4318)(5719)
Net income before extra. Items67,11025,19626,526
Total extraordinary items------
Net income67,11025,19626,526
Inc.avail. to common excl. extra. Items67,10925,19526,525
Inc.avail. to common incl. extra. Items67,10925,19526,525
EPS RECONCILIATION
Basic/primary weighted average shares224241257
Basic/primary eps excl. extra items299105103
Basic/primary eps incl. extra items299105103
Dilution adjustment(5)(7)(34)
Diluted weighted average shares230245276
Diluted eps excl. extra items29210396
Diluted eps incl. extra items29210396
COMMON STOCK DIVIDENDS
DPS - common stock primary issue403030
Gross dividend - common stock8,7306,9927,746
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,0911,3281,533
SUPPLEMENTAL INCOME
Depreciation, supplemental17,96215,77114,291
Total special items(11905)4,761(893)
NORMALISED INCOME
Normalized income before taxes96,47148,23042,943
Effect of special items on income taxes(4870)294(1221)
Income tax excluding impact of special items27,15914,24910,370
Normalized income after tax69,31233,98132,573
Normalized income avail. to common60,07429,66226,853
Basic normalized EPS268123105
Diluted normalized EPS26112197
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.