Equities
  • Price (EUR)5.13
  • Today's Change0.04 / 0.79%
  • Shares traded200.00
  • 1 Year change-30.39%
  • Beta--
Data delayed at least 15 minutes, as of Sep 20 2024 20:52 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue6,9578,3377,441
OPERATING EXPENSES
Cost of revenue total5,8107,0185,554
Selling, general and admin. expenses, total9529541,021
Depreciation/amortization118108124
Unusual expense(income)6.64(52)4.53
Other operating expenses, total6.589.95(19)
Total operating expense6,8918,0386,686
Operating income66299754
Other, net(0.95)(0.32)(1.74)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes16270748
Provision for income taxes1657119
Net income after taxes(0.27)213629
Minority interest(0.79)(6.1)(10)
Net income before extra. Items(1.06)207619
Total extraordinary items(190)46--
Net income(191)253619
Inc.avail. to common excl. extra. Items(1.06)207619
Inc.avail. to common incl. extra. Items(191)253619
EPS RECONCILIATION
Basic/primary weighted average shares100100100
Basic/primary eps excl. extra items(0.01)2.086.21
Basic/primary eps incl. extra items(1.91)2.546.21
Dilution adjustment--0.00--
Diluted weighted average shares100111111
Diluted eps excl. extra items(0.01)1.865.58
Diluted eps incl. extra items(1.91)2.285.58
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.200.401.00
Gross dividend - common stock2040100
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental483524
SUPPLEMENTAL INCOME
Depreciation, supplemental113107142
Total special items6.64(52)4.53
NORMALISED INCOME
Normalized income before taxes23218752
Effect of special items on income taxes2.32(11)0.72
Income tax excluding impact of special items1946119
Normalized income after tax4.05172633
Normalized income avail. to common3.26166623
Basic normalized EPS0.031.676.24
Diluted normalized EPS0.031.495.62
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.