Equities

Kedawung Setia Industrial Tbk PT

KDSI:JKT

Kedawung Setia Industrial Tbk PT

Actions
Consumer DiscretionaryHousehold Goods and Home Construction
  • Price (IDR)468.00
  • Today's Change-18.00 / -3.70%
  • Shares traded858.50k
  • 1 Year change+10.12%
  • Beta0.6076
Data delayed at least 10 minutes, as of Nov 14 2024 04:37 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,127,6722,352,4122,241,085
OPERATING EXPENSES
Cost of revenue total1,768,2852,026,8661,907,750
Selling, general and admin. expenses, total212,514190,042203,806
Depreciation/amortization1,4043,0743,944
Unusual expense(income)------
Other operating expenses, total------
Total operating expense1,982,2032,219,9822,115,499
Operating income145,469132,430125,586
Other, net(27237)(3137)(4485)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes95,037109,02494,013
Provision for income taxes15,57132,87424,665
Net income after taxes79,46676,15069,348
Minority interest0.000.00--
Net income before extra. Items79,46676,15069,348
Total extraordinary items------
Net income79,46676,15069,348
Inc.avail. to common excl. extra. Items79,46676,15069,348
Inc.avail. to common incl. extra. Items79,46676,15069,348
EPS RECONCILIATION
Basic/primary weighted average shares405405405
Basic/primary eps excl. extra items196188171
Basic/primary eps incl. extra items196188171
Dilution adjustment----0.00
Diluted weighted average shares405405405
Diluted eps excl. extra items196188171
Diluted eps incl. extra items196188171
COMMON STOCK DIVIDENDS
DPS - common stock primary issue9975125
Gross dividend - common stock--40,500--
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental23,21633,62228,075
SUPPLEMENTAL INCOME
Depreciation, supplemental47,41050,28350,196
Total special items24(4955)--
NORMALISED INCOME
Normalized income before taxes95,061104,06994,013
Effect of special items on income taxes3.97(1494)--
Income tax excluding impact of special items15,57531,38024,665
Normalized income after tax79,48672,68969,348
Normalized income avail. to common79,48672,68969,348
Basic normalized EPS196179171
Diluted normalized EPS196179171
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.