Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue11,78411,80911,300
OPERATING EXPENSES
Cost of revenue total10,10710,0689,652
Selling, general and admin. expenses, total1,1881,1851,141
Depreciation/amortization537491487
Unusual expense(income)(0.5)(2.7)(1.8)
Other operating expenses, total(725)(720)(723)
Total operating expense11,08810,99310,525
Operating income695817775
Other, net0.10142.10
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes614761713
Provision for income taxes118151141
Net income after taxes496610572
Minority interest----0
Net income before extra. Items496610572
Total extraordinary items------
Net income496610572
Inc.avail. to common excl. extra. Items496610572
Inc.avail. to common incl. extra. Items496610572
EPS RECONCILIATION
Basic/primary weighted average shares398397397
Basic/primary eps excl. extra items1.251.531.44
Basic/primary eps incl. extra items1.251.531.44
Dilution adjustment------
Diluted weighted average shares398397397
Diluted eps excl. extra items1.251.531.44
Diluted eps incl. extra items1.251.531.44
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.021.081.06
Gross dividend - common stock406407298
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental987276
SUPPLEMENTAL INCOME
Depreciation, supplemental494460449
Total special items22(4.2)(1.5)
NORMALISED INCOME
Normalized income before taxes636757711
Effect of special items on income taxes4.25(0.83)(0.3)
Income tax excluding impact of special items122150141
Normalized income after tax513607571
Normalized income avail. to common513607571
Basic normalized EPS1.291.531.44
Diluted normalized EPS1.291.531.44
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.