Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue------
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total------
Depreciation/amortization------
Unusual expense(income)------
Other operating expenses, total------
Total operating expense------
Operating income------
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,1602,3333,254
Provision for income taxes196422642
Net income after taxes9641,9112,612
Minority interest000
Net income before extra. Items9641,9112,612
Total extraordinary items3.006.0013
Net income9671,9172,625
Inc.avail. to common excl. extra. Items8211,7932,506
Inc.avail. to common incl. extra. Items8241,7992,519
EPS RECONCILIATION
Basic/primary weighted average shares927924947
Basic/primary eps excl. extra items0.891.942.65
Basic/primary eps incl. extra items0.891.952.66
Dilution adjustment------
Diluted weighted average shares933933957
Diluted eps excl. extra items0.881.922.62
Diluted eps incl. extra items0.881.932.63
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.820.790.75
Gross dividend - common stock768736717
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental------
SUPPLEMENTAL INCOME
Depreciation, supplemental193224240
Total special items190----
NORMALISED INCOME
Normalized income before taxes1,3502,3333,254
Effect of special items on income taxes32----
Income tax excluding impact of special items228422642
Normalized income after tax1,1221,9112,612
Normalized income avail. to common9791,7932,506
Basic normalized EPS1.061.942.65
Diluted normalized EPS1.051.922.62
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.