Equities
  • Price (EUR)12.90
  • Today's Change-0.10 / -0.77%
  • Shares traded74.00
  • 1 Year change-1.68%
  • Beta--
Data delayed at least 15 minutes, as of Nov 25 2024 07:07 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,134,3931,989,4681,821,570
OPERATING EXPENSES
Cost of revenue total1,170,9271,083,755998,728
Selling, general and admin. expenses, total634,402598,421549,606
Depreciation/amortization42,67441,86238,194
Unusual expense(income)33,87949,31878,373
Other operating expenses, total17,32225,82218,973
Total operating expense1,984,0991,873,4491,753,486
Operating income150,294116,01968,084
Other, net(3983)(384)(2103)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes197,049191,38799,617
Provision for income taxes46,61147,61531,193
Net income after taxes150,438143,77268,424
Minority interest(37741)(32764)(8634)
Net income before extra. Items112,697111,00859,790
Total extraordinary items------
Net income112,697111,00859,790
Inc.avail. to common excl. extra. Items112,697111,00759,790
Inc.avail. to common incl. extra. Items112,697111,00759,790
EPS RECONCILIATION
Basic/primary weighted average shares810822834
Basic/primary eps excl. extra items13913572
Basic/primary eps incl. extra items13913572
Dilution adjustment(6)(15)(18)
Diluted weighted average shares810822834
Diluted eps excl. extra items13913572
Diluted eps incl. extra items13913572
COMMON STOCK DIVIDENDS
DPS - common stock primary issue716965
Gross dividend - common stock57,63756,38154,208
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental5,9324,8944,448
SUPPLEMENTAL INCOME
Depreciation, supplemental68,89368,50565,488
Total special items33,87949,31878,373
NORMALISED INCOME
Normalized income before taxes230,928240,705177,990
Effect of special items on income taxes8,01412,27024,541
Income tax excluding impact of special items54,62559,88555,734
Normalized income after tax176,303180,820122,256
Normalized income avail. to common138,562148,055113,622
Basic normalized EPS171180136
Diluted normalized EPS171180136
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.