Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 115,217 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 93,279 | ||
Selling, general and admin. expenses, total | 11,052 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | 1.00 | ||
Total operating expense | 105,271 | ||
Operating income | 9,946 | ||
Other, net | 32 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 9,725 | ||
Provision for income taxes | 2,795 | ||
Net income after taxes | 6,930 | ||
Minority interest | (103) | ||
Net income before extra. Items | 6,827 | ||
Total extraordinary items | -- | ||
Net income | 6,827 | ||
Inc.avail. to common excl. extra. Items | 6,826 | ||
Inc.avail. to common incl. extra. Items | 6,826 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 37 | ||
Basic/primary eps excl. extra items | 184 | ||
Basic/primary eps incl. extra items | 184 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 37 | ||
Diluted eps excl. extra items | 184 | ||
Diluted eps incl. extra items | 184 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 90 | ||
Gross dividend - common stock | 3,342 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 81 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 4,517 | ||
Total special items | 744 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 10,469 | ||
Effect of special items on income taxes | 175 | ||
Income tax excluding impact of special items | 2,970 | ||
Normalized income after tax | 7,499 | ||
Normalized income avail. to common | 7,395 | ||
Basic normalized EPS | 200 | ||
Diluted normalized EPS | 200 |