Equities
  • Price (EUR)88.50
  • Today's Change4.00 / 4.73%
  • Shares traded12.00
  • 1 Year change+87.18%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 18:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue360,314314,321299,522
OPERATING EXPENSES
Cost of revenue total200,277191,930164,683
Selling, general and admin. expenses, total71,82565,78054,524
Depreciation/amortization------
Unusual expense(income)7,8316,8858,058
Other operating expenses, total1193,541(2178)
Total operating expense280,052268,136225,087
Operating income80,26246,18574,435
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes82,68547,12075,163
Provision for income taxes23,51312,22520,351
Net income after taxes59,17234,89554,812
Minority interest(1)0(6)
Net income before extra. Items59,17134,89554,806
Total extraordinary items------
Net income59,17134,89554,806
Inc.avail. to common excl. extra. Items59,17134,89554,806
Inc.avail. to common incl. extra. Items59,17134,89554,806
EPS RECONCILIATION
Basic/primary weighted average shares136135133
Basic/primary eps excl. extra items436259411
Basic/primary eps incl. extra items436259411
Dilution adjustment--9.0032
Diluted weighted average shares136136136
Diluted eps excl. extra items436257405
Diluted eps incl. extra items436257405
COMMON STOCK DIVIDENDS
DPS - common stock primary issue131124124
Gross dividend - common stock17,75816,80616,497
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental639721804
SUPPLEMENTAL INCOME
Depreciation, supplemental11,21310,56610,377
Total special items7,8316,8858,058
NORMALISED INCOME
Normalized income before taxes90,51654,00583,221
Effect of special items on income taxes2,2271,7862,182
Income tax excluding impact of special items25,74014,01122,533
Normalized income after tax64,77639,99460,688
Normalized income avail. to common64,77539,99460,682
Basic normalized EPS478297455
Diluted normalized EPS478295448
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.