Financials data is unavailable for this security.
Income statement Back to Overview
In millions of NOK(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 40,617 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 15,334 | ||
| Selling, general and admin. expenses, total | 13,691 | ||
| Depreciation/amortization | 1,394 | ||
| Unusual expense(income) | 43 | ||
| Other operating expenses, total | 5,556 | ||
| Total operating expense | 35,660 | ||
| Operating income | 4,957 | ||
| Other, net | (43) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 4,675 | ||
| Provision for income taxes | 959 | ||
| Net income after taxes | 3,716 | ||
| Minority interest | (4) | ||
| Net income before extra. Items | 3,712 | ||
| Total extraordinary items | -- | ||
| Net income | 3,712 | ||
| Inc.avail. to common excl. extra. Items | 3,712 | ||
| Inc.avail. to common incl. extra. Items | 3,712 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 176 | ||
| Basic/primary eps excl. extra items | 21 | ||
| Basic/primary eps incl. extra items | 21 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 176 | ||
| Diluted eps excl. extra items | 21 | ||
| Diluted eps incl. extra items | 21 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 14 | ||
| Gross dividend - common stock | 2,463 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 339 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 972 | ||
| Total special items | 43 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 4,718 | ||
| Effect of special items on income taxes | 8.82 | ||
| Income tax excluding impact of special items | 968 | ||
| Normalized income after tax | 3,750 | ||
| Normalized income avail. to common | 3,746 | ||
| Basic normalized EPS | 21 | ||
| Diluted normalized EPS | 21 | ||
