Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
| Fiscal data as of Dec 31 2019 | 2019 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 141,162 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 80,985 | ||
| Selling, general and admin. expenses, total | 27,777 | ||
| Depreciation/amortization | 2,222 | ||
| Unusual expense(income) | -- | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 110,983 | ||
| Operating income | 30,179 | ||
| Other, net | 1,897 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (2050) | ||
| Provision for income taxes | 1,100 | ||
| Net income after taxes | (3149) | ||
| Minority interest | 1,846 | ||
| Net income before extra. Items | (1304) | ||
| Total extraordinary items | -- | ||
| Net income | (1304) | ||
| Inc.avail. to common excl. extra. Items | (1304) | ||
| Inc.avail. to common incl. extra. Items | (1304) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,036 | ||
| Basic/primary eps excl. extra items | (1.26) | ||
| Basic/primary eps incl. extra items | (1.26) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,036 | ||
| Diluted eps excl. extra items | (1.26) | ||
| Diluted eps incl. extra items | (1.26) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 35,831 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 21,507 | ||
| Total special items | (6.56) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (2056) | ||
| Effect of special items on income taxes | (2.3) | ||
| Income tax excluding impact of special items | 1,098 | ||
| Normalized income after tax | (3154) | ||
| Normalized income avail. to common | (1308) | ||
| Basic normalized EPS | (1.26) | ||
| Diluted normalized EPS | (1.26) | ||
