Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 15,204 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 7,747 | ||
| Selling, general and admin. expenses, total | 4,841 | ||
| Depreciation/amortization | 68 | ||
| Unusual expense(income) | 27 | ||
| Other operating expenses, total | 380 | ||
| Total operating expense | 13,063 | ||
| Operating income | 2,141 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 6,555 | ||
| Provision for income taxes | 1,198 | ||
| Net income after taxes | 5,357 | ||
| Minority interest | (1625) | ||
| Net income before extra. Items | 3,732 | ||
| Total extraordinary items | -- | ||
| Net income | 3,732 | ||
| Inc.avail. to common excl. extra. Items | 3,681 | ||
| Inc.avail. to common incl. extra. Items | 3,681 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 867 | ||
| Basic/primary eps excl. extra items | 4.24 | ||
| Basic/primary eps incl. extra items | 4.24 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 912 | ||
| Diluted eps excl. extra items | 4.04 | ||
| Diluted eps incl. extra items | 4.04 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.65 | ||
| Gross dividend - common stock | 563 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,946 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 68 | ||
| Total special items | 196 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 6,750 | ||
| Effect of special items on income taxes | 36 | ||
| Income tax excluding impact of special items | 1,233 | ||
| Normalized income after tax | 5,517 | ||
| Normalized income avail. to common | 3,840 | ||
| Basic normalized EPS | 4.43 | ||
| Diluted normalized EPS | 4.21 | ||
