Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 985,993 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 843,435 | ||
Selling, general and admin. expenses, total | 99,247 | ||
Depreciation/amortization | 12,052 | ||
Unusual expense(income) | 584 | ||
Other operating expenses, total | (5724) | ||
Total operating expense | 944,472 | ||
Operating income | 41,521 | ||
Other, net | (394) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 37,241 | ||
Provision for income taxes | 12,655 | ||
Net income after taxes | 24,586 | ||
Minority interest | (1367) | ||
Net income before extra. Items | 23,219 | ||
Total extraordinary items | -- | ||
Net income | 23,219 | ||
Inc.avail. to common excl. extra. Items | 23,218 | ||
Inc.avail. to common incl. extra. Items | 23,218 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 84 | ||
Basic/primary eps excl. extra items | 278 | ||
Basic/primary eps incl. extra items | 278 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 84 | ||
Diluted eps excl. extra items | 277 | ||
Diluted eps incl. extra items | 277 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 90 | ||
Gross dividend - common stock | 7,580 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 6,109 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 16,242 | ||
Total special items | 584 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 37,825 | ||
Effect of special items on income taxes | 198 | ||
Income tax excluding impact of special items | 12,853 | ||
Normalized income after tax | 24,972 | ||
Normalized income avail. to common | 23,604 | ||
Basic normalized EPS | 283 | ||
Diluted normalized EPS | 282 |