Equities
  • Price (EUR)17.26
  • Today's Change0.00 / 0.00%
  • Shares traded88.00
  • 1 Year change-19.72%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024 17:55 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,2261,0641,003
OPERATING EXPENSES
Cost of revenue total735671623
Selling, general and admin. expenses, total371334301
Depreciation/amortization404650
Unusual expense(income)(4.83)26(1.89)
Other operating expenses, total(0.91)(11)(9.51)
Total operating expense1,1391,066963
Operating income86(2.02)40
Other, net(3.76)(2.23)(2.23)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes79(11)32
Provision for income taxes3.542.181.99
Net income after taxes76(13)30
Minority interest(0.41)0.58(0.7)
Net income before extra. Items75(12)30
Total extraordinary items2.4424519
Net income7823248
Inc.avail. to common excl. extra. Items75(12)30
Inc.avail. to common incl. extra. Items7823248
EPS RECONCILIATION
Basic/primary weighted average shares636464
Basic/primary eps excl. extra items1.19(0.19)0.47
Basic/primary eps incl. extra items1.233.650.75
Dilution adjustment------
Diluted weighted average shares666465
Diluted eps excl. extra items1.15(0.19)0.46
Diluted eps incl. extra items1.193.650.74
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.501.000.35
Gross dividend - common stock0--64
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental127.786.14
SUPPLEMENTAL INCOME
Depreciation, supplemental242425
Total special items(4.83)26(1.89)
NORMALISED INCOME
Normalized income before taxes741531
Effect of special items on income taxes(0.22)9.01(0.12)
Income tax excluding impact of special items3.33111.87
Normalized income after tax713.9029
Normalized income avail. to common714.4828
Basic normalized EPS1.120.070.44
Diluted normalized EPS1.080.070.43
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.