Equities
  • Price (EUR)60.50
  • Today's Change0.00 / 0.00%
  • Shares traded1.00
  • 1 Year change-6.20%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 07:09 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,020,7112,676,9802,196,766
OPERATING EXPENSES
Cost of revenue total2,144,2421,991,3011,564,960
Selling, general and admin. expenses, total538,621479,354392,091
Depreciation/amortization------
Unusual expense(income)2,4555,5613,766
Other operating expenses, total(2175)(1607)(1350)
Total operating expense2,691,8822,462,5931,952,201
Operating income328,829214,387244,565
Other, net2,39210,9442,690
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes342,289231,150250,917
Provision for income taxes84,40258,35264,756
Net income after taxes257,887172,798186,161
Minority interest(21543)(17968)(14438)
Net income before extra. Items238,455156,472174,765
Total extraordinary items------
Net income238,455156,472174,765
Inc.avail. to common excl. extra. Items238,455156,472174,760
Inc.avail. to common incl. extra. Items238,455156,472174,760
EPS RECONCILIATION
Basic/primary weighted average shares1,1821,1941,207
Basic/primary eps excl. extra items202131145
Basic/primary eps incl. extra items202131145
Dilution adjustment------
Diluted weighted average shares1,1821,1941,207
Diluted eps excl. extra items202131145
Diluted eps incl. extra items202131145
COMMON STOCK DIVIDENDS
DPS - common stock primary issue484442
Gross dividend - common stock56,58552,49650,581
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental4,4061,602992
SUPPLEMENTAL INCOME
Depreciation, supplemental82,97169,08257,739
Total special items2,4555,5613,766
NORMALISED INCOME
Normalized income before taxes344,744236,711254,683
Effect of special items on income taxes6051,404972
Income tax excluding impact of special items85,00759,75665,728
Normalized income after tax259,737176,955188,955
Normalized income avail. to common240,305160,629177,554
Basic normalized EPS203135147
Diluted normalized EPS203135147
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.