Equities
  • Price (EUR)35.46
  • Today's Change1.20 / 3.50%
  • Shares traded49.00
  • 1 Year change+5.72%
  • Beta--
Data delayed at least 15 minutes, as of Sep 20 2024 18:30 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue384,825344,608288,207
OPERATING EXPENSES
Cost of revenue total252,983224,911183,928
Selling, general and admin. expenses, total73,70766,57857,884
Depreciation/amortization8,6678,1848,064
Unusual expense(income)2448,020(2928)
Other operating expenses, total7081,526169
Total operating expense343,721315,563252,503
Operating income41,10429,04535,704
Other, net1.001.00--
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes41,68630,15130,079
Provision for income taxes12,0999,47310,454
Net income after taxes29,58720,67819,625
Minority interest(396)(543)(1153)
Net income before extra. Items29,19120,13518,472
Total extraordinary items------
Net income29,19120,13518,472
Inc.avail. to common excl. extra. Items29,18920,13418,471
Inc.avail. to common incl. extra. Items29,18920,13418,471
EPS RECONCILIATION
Basic/primary weighted average shares112112112
Basic/primary eps excl. extra items260179164
Basic/primary eps incl. extra items260179164
Dilution adjustment------
Diluted weighted average shares112112112
Diluted eps excl. extra items260179164
Diluted eps incl. extra items260179164
COMMON STOCK DIVIDENDS
DPS - common stock primary issue847872
Gross dividend - common stock9,4628,7868,108
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental916427300
SUPPLEMENTAL INCOME
Depreciation, supplemental28,27125,80820,090
Total special items2448,020(2928)
NORMALISED INCOME
Normalized income before taxes41,93038,17127,151
Effect of special items on income taxes712,520(1018)
Income tax excluding impact of special items12,17011,9939,436
Normalized income after tax29,76026,17817,715
Normalized income avail. to common29,36225,63416,561
Basic normalized EPS261228147
Diluted normalized EPS261228147
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.