Equities
  • Price (EUR)86.15
  • Today's Change-1.20 / -1.37%
  • Shares traded460.00
  • 1 Year change+19.62%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue8,0208,7727,351
OPERATING EXPENSES
Cost of revenue total4,3254,8643,926
Selling, general and admin. expenses, total2,5422,6932,360
Depreciation/amortization301306284
Unusual expense(income)(8.8)146(92)
Other operating expenses, total(1.9)(2)(1.9)
Total operating expense7,1468,0066,464
Operating income875766886
Other, net3.101.10(0.7)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes823699816
Provision for income taxes959353
Net income after taxes728607763
Minority interest0.20(0.1)--
Net income before extra. Items728606763
Total extraordinary items------
Net income728606763
Inc.avail. to common excl. extra. Items728606763
Inc.avail. to common incl. extra. Items728606763
EPS RECONCILIATION
Basic/primary weighted average shares177177177
Basic/primary eps excl. extra items4.113.424.31
Basic/primary eps incl. extra items4.113.424.31
Dilution adjustment------
Diluted weighted average shares178178178
Diluted eps excl. extra items4.103.414.30
Diluted eps incl. extra items4.103.414.30
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.151.050.95
Gross dividend - common stock202186168
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental757471
SUPPLEMENTAL INCOME
Depreciation, supplemental220222203
Total special items(8.8)146(92)
NORMALISED INCOME
Normalized income before taxes814845725
Effect of special items on income taxes(8.6)(22)(43)
Income tax excluding impact of special items867110
Normalized income after tax728775714
Normalized income avail. to common728775714
Basic normalized EPS4.104.374.03
Diluted normalized EPS4.104.364.02
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.