Equities
  • Price (EUR)9.35
  • Today's Change-0.12 / -1.27%
  • Shares traded--
  • 1 Year change-22.41%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 18:31 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue2,004,2212,025,3321,838,938
OPERATING EXPENSES
Cost of revenue total1,451,1101,460,3881,325,295
Selling, general and admin. expenses, total413,328389,189324,913
Depreciation/amortization46,85945,93237,420
Unusual expense(income)1.001,3062,400
Other operating expenses, total------
Total operating expense1,911,2981,896,8151,690,028
Operating income92,923128,517148,910
Other, net7312,4105,563
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes136,143176,192198,947
Provision for income taxes31,31645,22746,911
Net income after taxes104,827130,965152,036
Minority interest(3753)(2977)(3622)
Net income before extra. Items101,074127,988148,414
Total extraordinary items------
Net income101,074127,988148,414
Inc.avail. to common excl. extra. Items101,074127,988148,414
Inc.avail. to common incl. extra. Items101,074127,988148,414
EPS RECONCILIATION
Basic/primary weighted average shares1,4121,4361,444
Basic/primary eps excl. extra items7289103
Basic/primary eps incl. extra items7289103
Dilution adjustment------
Diluted weighted average shares1,4121,4361,444
Diluted eps excl. extra items7289103
Diluted eps incl. extra items7289103
COMMON STOCK DIVIDENDS
DPS - common stock primary issue505045
Gross dividend - common stock70,47471,78264,922
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental4,2553,0282,649
SUPPLEMENTAL INCOME
Depreciation, supplemental134,914127,259105,544
Total special items1.001,3062,400
NORMALISED INCOME
Normalized income before taxes136,144177,498201,347
Effect of special items on income taxes0.23335566
Income tax excluding impact of special items31,31645,56247,477
Normalized income after tax104,828131,936153,870
Normalized income avail. to common101,075128,959150,248
Basic normalized EPS7290104
Diluted normalized EPS7290104
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.