Equities
  • Price (EUR)4.66
  • Today's Change0.08 / 1.75%
  • Shares traded740.00
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024 18:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of ZAR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue109,76899,717178,056
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total17,38013,07933,308
Depreciation/amortization1,1721,0511,502
Unusual expense(income)7922(213)
Other operating expenses, total------
Total operating expense90,93885,940163,729
Operating income18,83013,77714,327
Other, net----(2)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes20,68215,42415,338
Provision for income taxes7,0793,4645,352
Net income after taxes13,60311,9609,986
Minority interest(2008)(1030)(960)
Net income before extra. Items11,59510,9309,026
Total extraordinary items2,3721,030447
Net income13,96711,9609,473
Inc.avail. to common excl. extra. Items11,59510,9309,026
Inc.avail. to common incl. extra. Items13,96711,9609,473
EPS RECONCILIATION
Basic/primary weighted average shares2,0612,0492,062
Basic/primary eps excl. extra items5.635.334.38
Basic/primary eps incl. extra items6.785.844.59
Dilution adjustment------
Diluted weighted average shares2,0892,0782,088
Diluted eps excl. extra items5.555.264.32
Diluted eps incl. extra items6.695.764.54
COMMON STOCK DIVIDENDS
DPS - common stock primary issue4.003.603.34
Gross dividend - common stock8,7006,9596,233
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,5181,126963
SUPPLEMENTAL INCOME
Depreciation, supplemental9378991,032
Total special items(479)(1923)(220)
NORMALISED INCOME
Normalized income before taxes20,20313,50115,118
Effect of special items on income taxes2105.00
Income tax excluding impact of special items7,1003,4645,357
Normalized income after tax13,10310,0379,761
Normalized income avail. to common11,0959,0078,801
Basic normalized EPS5.384.404.27
Diluted normalized EPS5.314.334.22
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.