Equities
  • Price (EUR)0.093
  • Today's Change0.001 / 1.09%
  • Shares traded0.00
  • 1 Year change-13.08%
  • Beta--
Data delayed at least 15 minutes, as of Sep 18 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue30,449,13428,933,50326,261,195
OPERATING EXPENSES
Cost of revenue total19,001,21117,416,28315,157,805
Selling, general and admin. expenses, total6,699,8786,313,0776,074,547
Depreciation/amortization381,302381,501380,060
Unusual expense(income)(16943)(5182)(15057)
Other operating expenses, total165,894161,814160,126
Total operating expense26,862,98224,537,87222,250,569
Operating income3,586,1524,395,6314,010,625
Other, net(12146)(13833)(12736)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,606,2374,458,8974,143,265
Provision for income taxes827,8321,008,813911,257
Net income after taxes2,778,4053,450,0833,232,008
Minority interest(11657)(67874)(48386)
Net income before extra. Items2,766,7483,382,2103,183,621
Total extraordinary items------
Net income2,766,7483,382,2103,183,621
Inc.avail. to common excl. extra. Items2,766,7483,382,2103,183,621
Inc.avail. to common incl. extra. Items2,766,7483,382,2103,183,621
EPS RECONCILIATION
Basic/primary weighted average shares46,25646,51646,873
Basic/primary eps excl. extra items607368
Basic/primary eps incl. extra items607368
Dilution adjustment------
Diluted weighted average shares46,25646,51646,873
Diluted eps excl. extra items607368
Diluted eps incl. extra items607368
COMMON STOCK DIVIDENDS
DPS - common stock primary issue313835
Gross dividend - common stock--1,781,255--
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental82,95841,22645,486
SUPPLEMENTAL INCOME
Depreciation, supplemental702,843683,347652,146
Total special items(16943)(5182)(15057)
NORMALISED INCOME
Normalized income before taxes3,589,2944,453,7154,128,208
Effect of special items on income taxes(3889)(1172)(3312)
Income tax excluding impact of special items823,9431,007,641907,945
Normalized income after tax2,765,3513,446,0743,220,262
Normalized income avail. to common2,753,6953,378,2003,171,876
Basic normalized EPS607368
Diluted normalized EPS607368
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.