Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 30,449,134 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 19,001,211 | ||
Selling, general and admin. expenses, total | 6,699,878 | ||
Depreciation/amortization | 381,302 | ||
Unusual expense(income) | (16943) | ||
Other operating expenses, total | 165,894 | ||
Total operating expense | 26,862,982 | ||
Operating income | 3,586,152 | ||
Other, net | (12146) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 3,606,237 | ||
Provision for income taxes | 827,832 | ||
Net income after taxes | 2,778,405 | ||
Minority interest | (11657) | ||
Net income before extra. Items | 2,766,748 | ||
Total extraordinary items | -- | ||
Net income | 2,766,748 | ||
Inc.avail. to common excl. extra. Items | 2,766,748 | ||
Inc.avail. to common incl. extra. Items | 2,766,748 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 46,256 | ||
Basic/primary eps excl. extra items | 60 | ||
Basic/primary eps incl. extra items | 60 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 46,256 | ||
Diluted eps excl. extra items | 60 | ||
Diluted eps incl. extra items | 60 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 31 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 82,958 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 702,843 | ||
Total special items | (16943) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 3,589,294 | ||
Effect of special items on income taxes | (3889) | ||
Income tax excluding impact of special items | 823,943 | ||
Normalized income after tax | 2,765,351 | ||
Normalized income avail. to common | 2,753,695 | ||
Basic normalized EPS | 60 | ||
Diluted normalized EPS | 60 |