Equities
  • Price (EUR)94.20
  • Today's Change1.44 / 1.55%
  • Shares traded18.00
  • 1 Year change+1.40%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024 18:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue10,4758,8428,230
OPERATING EXPENSES
Cost of revenue total8,6547,4466,719
Selling, general and admin. expenses, total486426419
Depreciation/amortization383446
Unusual expense(income)212(90)--
Other operating expenses, total(6)(3)3.00
Total operating expense9,7858,1837,555
Operating income690659675
Other, net(3)(5)(8)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes612603614
Provision for income taxes123178177
Net income after taxes489425437
Minority interest(1)(2)(2)
Net income before extra. Items488423435
Total extraordinary items------
Net income488423435
Inc.avail. to common excl. extra. Items488423435
Inc.avail. to common incl. extra. Items488423435
EPS RECONCILIATION
Basic/primary weighted average shares858788
Basic/primary eps excl. extra items5.744.864.97
Basic/primary eps incl. extra items5.744.864.97
Dilution adjustment------
Diluted weighted average shares858788
Diluted eps excl. extra items5.734.854.97
Diluted eps incl. extra items5.734.854.97
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.661.921.88
Gross dividend - common stock225224165
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental936060
SUPPLEMENTAL INCOME
Depreciation, supplemental376360384
Total special items442(151)8.00
NORMALISED INCOME
Normalized income before taxes1,054452622
Effect of special items on income taxes(20)22(3)
Income tax excluding impact of special items103200174
Normalized income after tax951252448
Normalized income avail. to common950250446
Basic normalized EPS112.875.10
Diluted normalized EPS112.875.10
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.