Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue41,18338,26132,288
OPERATING EXPENSES
Cost of revenue total10,76710,5778,433
Selling, general and admin. expenses, total20,96418,96816,654
Depreciation/amortization------
Unusual expense(income)450242432
Other operating expenses, total--(0.1)0.10
Total operating expense33,48931,04526,559
Operating income7,6937,2155,728
Other, net(49)(72)(40)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes8,0017,6116,047
Provision for income taxes1,8111,8991,445
Net income after taxes6,1905,7114,602
Minority interest(6.5)(6)(5.1)
Net income before extra. Items6,1845,7074,597
Total extraordinary items------
Net income6,1845,7074,597
Inc.avail. to common excl. extra. Items6,1845,7074,597
Inc.avail. to common incl. extra. Items6,1845,7074,597
EPS RECONCILIATION
Basic/primary weighted average shares535536558
Basic/primary eps excl. extra items12118.24
Basic/primary eps incl. extra items12118.24
Dilution adjustment------
Diluted weighted average shares537538560
Diluted eps excl. extra items12118.21
Diluted eps incl. extra items12118.21
COMMON STOCK DIVIDENDS
DPS - common stock primary issue6.606.004.80
Gross dividend - common stock3,5643,2452,597
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2277038
SUPPLEMENTAL INCOME
Depreciation, supplemental1,2281,2541,195
Total special items450242432
NORMALISED INCOME
Normalized income before taxes8,4517,8526,479
Effect of special items on income taxes(147)106(90)
Income tax excluding impact of special items1,6632,0051,355
Normalized income after tax6,7885,8475,124
Normalized income avail. to common6,7815,8425,119
Basic normalized EPS13119.18
Diluted normalized EPS13119.15
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.