Equities

Lautan Luas Tbk PT

LTLS:JKT

Lautan Luas Tbk PT

Actions
Basic MaterialsChemicals
  • Price (IDR)1,010.00
  • Today's Change15.00 / 1.51%
  • Shares traded168.50k
  • 1 Year change-4.72%
  • Beta0.6886
Data delayed at least 10 minutes, as of Nov 15 2024 09:00 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue7,316,9027,879,1156,635,544
OPERATING EXPENSES
Cost of revenue total6,129,1386,371,5155,337,364
Selling, general and admin. expenses, total787,150892,784718,463
Depreciation/amortization50,49132,79937,025
Unusual expense(income)8804,1093,212
Other operating expenses, total(3555)11,107(1461)
Total operating expense6,967,1697,290,8306,095,629
Operating income349,733588,285539,915
Other, net(1546)(1905)(1549)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes232,294438,725431,755
Provision for income taxes64,84998,145126,023
Net income after taxes167,445340,580305,732
Minority interest(6502)(19568)(31275)
Net income before extra. Items160,943321,012274,457
Total extraordinary items------
Net income160,943321,012274,457
Inc.avail. to common excl. extra. Items160,943321,012274,457
Inc.avail. to common incl. extra. Items160,943321,012274,457
EPS RECONCILIATION
Basic/primary weighted average shares1,5501,5551,536
Basic/primary eps excl. extra items104206179
Basic/primary eps incl. extra items104206179
Dilution adjustment------
Diluted weighted average shares1,5501,5551,536
Diluted eps excl. extra items104206179
Diluted eps incl. extra items104206179
COMMON STOCK DIVIDENDS
DPS - common stock primary issue357570
Gross dividend - common stock----77,743
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental95,757138,538121,288
SUPPLEMENTAL INCOME
Depreciation, supplemental191,689216,003194,441
Total special items8804,1093,212
NORMALISED INCOME
Normalized income before taxes233,174442,834434,967
Effect of special items on income taxes246919938
Income tax excluding impact of special items65,09599,064126,961
Normalized income after tax168,079343,770308,006
Normalized income avail. to common161,577324,202276,731
Basic normalized EPS104209180
Diluted normalized EPS104209180
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.