Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 7,316,902 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 6,129,138 | ||
Selling, general and admin. expenses, total | 787,150 | ||
Depreciation/amortization | 50,491 | ||
Unusual expense(income) | 880 | ||
Other operating expenses, total | (3555) | ||
Total operating expense | 6,967,169 | ||
Operating income | 349,733 | ||
Other, net | (1546) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 232,294 | ||
Provision for income taxes | 64,849 | ||
Net income after taxes | 167,445 | ||
Minority interest | (6502) | ||
Net income before extra. Items | 160,943 | ||
Total extraordinary items | -- | ||
Net income | 160,943 | ||
Inc.avail. to common excl. extra. Items | 160,943 | ||
Inc.avail. to common incl. extra. Items | 160,943 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1,550 | ||
Basic/primary eps excl. extra items | 104 | ||
Basic/primary eps incl. extra items | 104 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1,550 | ||
Diluted eps excl. extra items | 104 | ||
Diluted eps incl. extra items | 104 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 35 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 95,757 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 191,689 | ||
Total special items | 880 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 233,174 | ||
Effect of special items on income taxes | 246 | ||
Income tax excluding impact of special items | 65,095 | ||
Normalized income after tax | 168,079 | ||
Normalized income avail. to common | 161,577 | ||
Basic normalized EPS | 104 | ||
Diluted normalized EPS | 104 |