Financials data is unavailable for this security.
Income statement Back to Overview
In millions of SEK(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 28,664 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 11,830 | ||
Selling, general and admin. expenses, total | 3,911 | ||
Depreciation/amortization | 1,417 | ||
Unusual expense(income) | (577) | ||
Other operating expenses, total | 3,480 | ||
Total operating expense | 18,965 | ||
Operating income | 9,699 | ||
Other, net | (15) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 9,244 | ||
Provision for income taxes | 566 | ||
Net income after taxes | 8,678 | ||
Minority interest | (1423) | ||
Net income before extra. Items | 7,255 | ||
Total extraordinary items | -- | ||
Net income | 7,255 | ||
Inc.avail. to common excl. extra. Items | 7,255 | ||
Inc.avail. to common incl. extra. Items | 7,255 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 248 | ||
Basic/primary eps excl. extra items | 29 | ||
Basic/primary eps incl. extra items | 29 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 248 | ||
Diluted eps excl. extra items | 29 | ||
Diluted eps incl. extra items | 29 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 4.30 | ||
Gross dividend - common stock | 1,066 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 534 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,384 | ||
Total special items | (577) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 8,667 | ||
Effect of special items on income taxes | (35) | ||
Income tax excluding impact of special items | 531 | ||
Normalized income after tax | 8,136 | ||
Normalized income avail. to common | 6,713 | ||
Basic normalized EPS | 27 | ||
Diluted normalized EPS | 27 |